County Profile for Berrien - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,807,689 Total Charges 24,902,440
Fixed Assets 1,903,365 Contract Allowance 13,184,911
Other Assets 71,715 Operating Revenue 11,717,529
Total Assets 5,782,769 Operating Expenses 11,623,233
Current Liabilities 3,550,273 Operating Margin 94,296
Long Term Liabilities 141,220 Other Income 74,705
Total Equity 2,091,276 Other Expense 7,081
Total Liabilities and Equity 5,782,769 Net Profit or Loss 161,920

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,377 Revenue per Bed $418,483 Revenue per Person $11,717,529
Net Margin per Discharge $220 Net Margin per Bed $3,368 Net Margin per Person $94,296
Net Profit per Discharge $378 Net Profit per Bed $5,783 Net Profit per Person $161,920
Net Fixed Assets per Discharge $4,447 Net Fixed Assets per Bed $67,977 Net Fixed Assets per Bed $1,903,365
Long Term Debt per Discharge $330 Long Term Debt per Bed $5,044 Long Term Debt per Person $141,220
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,071 Net Fixed Assets 2,327 Population Estimate 1,151
Total Revenue 2,158 Long Term Liabilities 2,130 Total Patient Discharges 2,043
Net Margin 814 Total Patient Beds 1,695
Net Profit or Loss 1,654

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,089,977 857,713 1.2708
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,537,146 4,960,256 0.9147
50 Operating Room 79,632 86,962 0.9157
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 536,594 13 Nursing Administration 144,678
02,03 Captial Related - Movable Equipment 250,679 14 Central Services and Supply 47,370
04 Employee Benefits 1,053,751 15 Pharmacy 183,522
05 Administrative and General 1,680,910 16 Medical Records and Medical Library 140,959
06 Maintenance and Repairs 0 17 Social Services 71,772
07 Operation of Plant 411,256 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 364,084 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 516,683 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,402,258

County Profile for Berrien - 2013